← All research
KBHNYSE· Operative Builders· CIK 0000795266

KB HOME

KB Home · KBHInitiating coverage — Q2 FY20262026-07-15

KB Home Trades Below Book Value — Bargain or Trap? (KBH)

Listen to this report

Initiating coverage · FY2025 10-K (fiscal year ended November 30, 2025) and Q2 FY2026 10-Q (quarter ended May 31, 2026, filed July 9, 2026) · All filing figures verified against the company's SEC XBRL data via RoboSystems · Market data as of July 15, 2026

The Hook

KB Home's book value is $61.93 per share. The stock trades around $56. That is a price-to-book ratio of roughly 0.90 — the market is valuing one of America's largest homebuilders, a company that earned $6.15 per share last fiscal year, at about a 10 percent discount to the net assets already sitting on its balance sheet. And management is acting on it: in the second quarter alone, KB Home bought back 1.4 million of its own shares for $75.0 million — an average price of about $53.57, well below book — and says another $50 million to $100 million of repurchases are planned for the third quarter, with $775 million still authorized.

The discount is not irrational. The same quarter that book value ticked up to a record, earnings collapsed: revenue fell 27 percent to $1.11 billion, diluted EPS dropped from $1.50 to $0.43, and the housing gross margin compressed from 19.3 percent to 15.2 percent. So the question this report tries to answer is the classic one for a cyclical trading under book in a downturn: is this a value opportunity, or a value trap?

Company Snapshot

KB Home is one of the largest U.S. homebuilders, operating in 50 markets across 10 states, organized into four segments — West Coast, Southwest, Central, and Southeast. Founded in 1957, it has delivered over 700,000 homes. Its signature is the Built to Order (BTO) model: roughly 71 percent of buyers are first-time or first move-up purchasers who pick their lot, floor plan, and finishes, and the home is built only after a signed contract. Homebuilding is 99.6 percent of revenue; a small financial-services arm (including the KBHS mortgage joint venture) makes up the rest. This analysis draws on the FY2025 10-K (fiscal year ended November 30, 2025) and the Q2 FY2026 10-Q covering the quarter ended May 31, 2026.

The Financial Story

The top line tells you where housing is. After peaking at $6.93 billion in FY2024, revenue fell about 10 percent to $6.24 billion in FY2025, with net income down roughly 35 percent to $428.8 million ($6.15 diluted). The slide steepened in the first half of FY2026: Q2 revenue of $1.11 billion was down 27 percent year over year, on 2,395 deliveries (down 23 percent) at an average selling price of $461,900 (down 5 percent). Six-month EPS is $0.96 versus $3.00 a year ago. The so-what: this is not a company-specific stumble — affordability-strained demand (30-year mortgage rates near 6.5 to 6.65 percent, NAHB builder sentiment at 35, a 26th straight negative reading) is squeezing the whole industry — but KB Home's decline is amplified by a deliberate, self-inflicted trough. A year ago management chose to pivot back from speculative inventory sales to its core Built to Order model, accepting fewer deliveries now in exchange for a sold backlog with locked costs and known margins. BTO reached 73 percent of Q2 net orders; management says the delivery trough is behind it.

Margins show both the damage and the mechanism for repair. Housing gross margin fell about 410 basis points year over year to 15.2 percent (15.7 percent adjusted for $5.6 million of inventory-related charges), driven — per the 10-Q — by price reductions, higher relative land costs, and lost operating leverage on lower volume. The segment detail in the filing is where the story gets interesting: West Coast, the biggest segment at $510.6 million of Q2 housing revenue (46 percent of the total), posted just a 14.0 percent gross margin versus 18.3 percent a year ago, while the Southwest earned 20.2 percent. SG&A deleveraged to 12.7 percent of housing revenue from 10.7 percent. The result: homebuilding operating income of $28.2 million versus $131.5 million a year earlier — a 2.5 percent operating margin. Every margin problem here is volume- and price-driven, not structural cost inflation, which matters for the recovery case.

The recovery case is unusually specific. Management guided Q3 housing gross margin to 16.0 to 16.6 percent and the full year to 16.1 to 16.5 percent (excluding charges), implying roughly 17.3 percent in Q4 at the midpoint — a walk of about 60 basis points sequentially into Q3 and another 100 into Q4, built from operating leverage (about 30 then 60 basis points), a rising BTO delivery mix (60 percent of Q2 deliveries, heading toward roughly 70 percent by Q4, with management citing a roughly 400-basis-point margin premium for BTO over spec), and a mix shift toward high-price, high-margin Bay Area communities now ramping. Backlog supports the volume half of that walk: 4,526 homes worth $2.14 billion, up 26 percent sequentially in units, with more than 80 percent of Q3's projected deliveries already sold, build times down to 100 days (a decade-plus best), and the cancellation rate at just 12 percent versus 16 percent a year ago.

The balance sheet is the thesis's foundation, so it deserves scrutiny. Inventories of $5.73 billion dominate $6.78 billion of total assets, against $1.97 billion of notes payable and $3.80 billion of equity. Debt-to-capital rose to 34.1 percent from 30.3 percent at year-end, reflecting $275 million drawn on the revolver — seasonal working capital, but a real increase in leverage into a soft market. Liquidity is about $1.12 billion. The maturity ladder is manageable: nothing due until $300 million of 6.875 percent notes in June 2027, then staggered maturities out to 2031. Impairments so far are trivial — $3.1 million in the quarter on a single community, which management says was not market-driven, with only $22.1 million of inventory carrying impairment marks. That last number is worth watching: it is the canary for whether book value itself is defensible.

Capital allocation is aggressive and shareholder-friendly. Share count has fallen from 94.9 million in FY2021 to 61.3 million — down 35 percent — including $538 million of buybacks in FY2025 (13 percent of shares outstanding). Since Q2 2021 KB Home has returned 48.2 percent of its market value via dividends and net repurchases, versus 31.3 percent for large-cap peers (per the company's FactSet-sourced IR deck). Book value per share has compounded from $34.23 in 2021 to $61.93 — buying back stock below book mechanically adds to that. One footnote: annual operating cash flow was $335.7 million in FY2025, down from over $1 billion in FY2023, so the buyback pace ultimately depends on the cycle cooperating.

Valuation — What Is It Worth as a Normal Business?

Where it trades: roughly $56 per share (July 15, 2026), a market cap of about $3.4 billion, enterprise value near $5.3 billion, trailing P/E about 13.5, forward P/E about 14.4, price-to-book about 0.90 against $61.93 book value, and a $1.00 annual dividend (yield about 1.8 percent). The 52-week range is $44.03 to $68.71. Analyst consensus is Hold with average targets clustered around $55 to $58, but the dispersion is telling: CFRA at Sell with a $49 target, Wells Fargo Underweight at $52, Barclays Overweight at $57, KBW Market Perform at $65, and Citizens at Market Outperform with a $77 target explicitly built on a 1.2x multiple of estimated 2026 tangible book value of $62.61 — versus the roughly 0.9x where KBH trades and the roughly 1.2x homebuilder group average Citizens cites.

For a homebuilder trading under book, the cleanest scenario framework is book value times a justified price-to-book multiple, where the multiple follows normalized return on equity. KB Home's ROE was 15.7 percent in FY2023, 16.6 percent in FY2024, and 10.7 percent in FY2025. Three scenarios, with assumptions stated:

Bear case — the trap springs. Mortgage rates stay near 6.5 percent or rise, the H2 margin walk fails, gross margins stall around 15 percent, ROE settles near 7 to 8 percent, and price cuts or impairments start eating book value. A builder earning below its cost of equity deserves a discount: 0.70 to 0.80 times a flat-to-slightly-lower book implies roughly $43 to $50 per share.

Base case — guidance holds. FY2026 lands within the guided ranges (housing revenue $4.9 to $5.3 billion, adjusted gross margin 16.1 to 16.5 percent), FY2027 margins recover into the 17 to 18 percent range on the BTO mix and Bay Area deliveries, ROE returns to about 10 to 12 percent, and buybacks keep compounding book value per share. That supports 0.9 to 1.0 times a growing book: roughly $56 to $64.

Bull case — the model re-rates. The BTO repositioning delivers what management claims — dependable margins near the FY2023-24 level of 19 to 21 percent, ROE back to about 14 to 16 percent — and the stock re-rates toward the roughly 1.2 times book where peers trade: roughly $70 to $77, consistent with the most constructive published targets.

The blended implied-value range is therefore about $43 to $77, with the mid-scenarios spanning the high $50s to mid $60s. At $56, the market is essentially pricing the base case with no credit for the re-rating — it assumes the margin recovery stabilizes the business but never restores mid-cycle returns. Put differently: today's price implies the H2 margin walk mostly works, and anything better is free upside. These are implied values under stated assumptions, not price targets, and not investment advice.

Risks

The risks are the bear case's raw material. Demand: affordability is the binding constraint — with 30-year rates near 6.5 to 6.65 percent and consumer confidence weak, absorption already slipped to 4.0 net orders per community per month from 4.5, and management flagged a soft March and a normal-seasonal (that is, slowing) June. The filing's risk factors also flag tariff-driven cost pressure on materials such as lumber, steel, drywall, and concrete continuing into 2026, which management is offsetting with trade-labor savings for now. Book-value erosion: the below-book thesis fails if the asset side deflates — $5.73 billion of inventory (54 percent of it in the West Coast segment) is carried at cost, and a leg down in California pricing would hit both margins and the balance sheet; watch quarterly impairment activity. Leverage and cash: debt-to-capital at 34.1 percent is above the roughly 30 percent target, operating cash flow has fallen two years running, and the $300 million June 2027 maturity is the first test. Execution: the Q4 margin walk leans on a concentrated set of high-ASP Bay Area communities and a continued BTO mix shift; slippage in either pushes the recovery into FY2027. Housekeeping items: the energy-efficiency tax credits KB Home has long harvested are eliminated for homes delivered after June 30, 2026 (raising the effective tax rate), and the headquarters relocation to Tempe, Arizona will cost an estimated $8 to $12 million through 2028.

The Bottom Line

KB Home is a disciplined, well-run builder navigating a genuine downturn with a deliberate strategy: shrink into a sold-backlog Built to Order model, protect margins over volume, and buy back stock below book while it waits. The stock at 0.90 times a record $61.93 book value prices in stabilization but no recovery. The watch items are refreshingly concrete: does Q3 gross margin land in the guided 16.0 to 16.6 percent band; does backlog turn positive year over year as management expects; does the Bay Area mix deliver the Q4 step to roughly 17.3 percent; and do impairments stay trivial. If those check off, the below-book entry looked like the opportunity. If margins stall while rates stay near 6.5 percent, the discount to book was the market being right. This is a framework for watching a cyclical at a discount to its own equity — not a recommendation.

This analysis was built on structured SEC filing data from RoboSystems (robosystems.ai). It is for informational purposes only and is not investment advice. New customers get 50% off your first month with code ROBO50.

Audio & music produced with ElevenLabs.

Backed by the ElevenLabs Grants program

Using ElevenLabs yourself? Our referral link costs you nothing extra and supports this research.

Financial statements

Financial statements from the 10-Q for Q3 2026 (unaudited), filed 2026-10-08. Every figure is traceable to the filing's XBRL facts.

Revenue
$1.3B
Quarter ending 2026-08-31
Net income
$65.3M
Quarter ending 2026-08-31
Total assets
$7B
as of 2026-08-31
Cash
$160.1M
as of 2026-08-31

CONSOLIDATED STATEMENTS OF OPERATIONS

In thousands, except per-share amounts
Reporting EntityKB HOME
Three months endedNine months ended
Aug 31, 2025Aug 31, 2026Aug 31, 2025Aug 31, 2026
Income Statement
Home Building$1,614,462$1,292,350$4,526,219$3,471,516
Financial Service$6,012$4,751$15,617$15,031
Revenues$1,620,474$1,297,101$4,541,836$3,486,547
Construction and land costs
Home Building$(1,321,147)$(1,078,590)$(3,658,616)$(2,925,028)
Selling, general and administrative expenses
Home Building$(162,152)$(146,626)$(477,638)$(418,217)
Financial Service$(1,580)$(1,464)$(4,689)$(4,507)
Operating income
Home Building$131,163$67,134$389,965$128,271
Financial Service$4,432$3,287$10,928$10,524
Interest income and other
Home Building$1,870$4,518$5,628$6,963
Home Building$1,509$2,147$5,002$3,938
Financial Service$4,254$4,094$13,445$9,057
Equity in income of unconsolidated joint ventures$18,447$12,995
Home Building$134,542$73,799$400,595$139,172
Financial Service$8,686$7,381$24,373$19,581
Total pretax income$143,228$81,180$424,968$158,753
Income tax expense$(33,400)$(15,900)$(97,700)$(32,700)
Net income$109,828$65,280$327,268$126,053
Earnings per share:
Basic (in dollars per share)$1.64$1.07$4.69$2.03
Diluted (in dollars per share)$1.61$1.05$4.60$2.00
Weighted average shares outstanding:
Basic (in shares)66,368,00060,833,00069,279,00061,753,000
Diluted (in shares)67,737,00061,759,00070,643,00062,732,000

CONSOLIDATED BALANCE SHEETS

In thousands
Reporting EntityKB HOME
Nov 30, 2025Aug 31, 2026
Statement of Financial Position
Assets
Cash and cash equivalents
Home Building$228,614$159,018
Financial Service$1,829$1,040
Receivables
Home Building$350,636$397,791
Financial Service$5,569$2,476
Home Building$5,670,802$5,981,182
Inventories$5,670,802$5,981,182
Investments in unconsolidated joint ventures
Home Building$72,436$74,763
Financial Service$13,231$14,738
Property and equipment, net
Home Building$101,457$102,880
Deferred tax assets, net
Home Building$88,665$88,665
Other assets
Home Building$107,833$106,431
Financial Service$39,180$40,168
Home Building$6,620,443$6,910,730
Financial Service$59,809$58,422
Total assets$6,680,252$6,969,152
Liabilities and stockholders’ equity
Accounts payable
Home Building$351,261$319,520
Home Building$731,946$736,954
Accrued expenses and other liabilities$731,946$736,954
Home Building$1,692,977$2,109,145
Notes payable$1,692,977$2,109,145
Total Homebuilding
Home Building$2,776,184$3,165,619
Financial services
Financial Service$3,210$2,024
Stockholders’ equity:
Common stock — 63,969,624 and 74,477,254 shares issued at August 31, 2026 and November 30, 2025, respectively$74,477$63,970
Paid-in capital$863,718$843,573
Retained earnings$3,629,638$3,082,822
Accumulated other comprehensive loss$(3,538)$(3,538)
Treasury stock, at cost — 3,206,888 and 11,303,643 shares at August 31, 2026 and November 30, 2025, respectively$(663,437)$(185,318)
Total stockholders’ equity$3,900,858$3,801,509
Total liabilities and stockholders’ equity$6,680,252$6,969,152

CONSLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

In thousands, except per-share amounts
Reporting EntityKB HOME
Three months endedNine months ended
Aug 31, 2025Aug 31, 2026Aug 31, 2025Aug 31, 2026
Statement of Stockholders' Equity
Increase (Decrease) in Stockholders' Equity
Common stock, beginning balance (in shares)
Common Stock74,437,00063,653,00074,410,00074,477,000
Treasury Stock, Common(6,387,000)(2,344,000)(2,253,000)(11,304,000)
Treasury stock, beginning balance (in shares)(11,303,643)
Common Stock$74,437$63,653$74,410$74,477
Treasury Stock, Common$(370,841)$(136,419)$(141,562)$(663,437)
Additional Paid-in Capital$840,296$840,401$862,049$863,718
Retained Earnings$3,450,350$3,032,713$3,269,423$3,629,638
AOCI Attributable to Parent$(3,704)$(3,538)$(3,704)$(3,538)
Beginning balance$3,990,538$3,796,810$4,060,616$3,900,858
Retained Earnings$109,828$65,280$327,268$126,053
Net income$109,828$65,280$327,268$126,053
Retained Earnings$(16,293)$(15,171)$(52,806)$(47,746)
Dividends on common stock$(16,293)$(15,171)$(52,806)$(47,746)
Employee stock options/other (in shares)
Common Stock14,000317,00041,000352,000
Common Stock$14$317$41$352
Additional Paid-in Capital$193$4,813$611$5,336
Employee stock options/other$207$5,130$652$5,688
Stock awards (in shares)
Treasury Stock, Common25,000612,000624,000
Treasury Stock, Common$1,426$38,882$36,779
Additional Paid-in Capital$(1,426)$(38,882)$(36,779)
Stock awards———
Additional Paid-in Capital$8,420$(215)$25,131$11,298
Stock-based compensation$8,420$(215)$25,131$11,298
Stock repurchases, including excise tax (in shares)
Treasury Stock, Common(3,300,000)(888,000)(7,788,000)(3,104,000)
Treasury Stock, Common$(190,337)$(50,325)$(442,614)$(176,306)
Stock repurchases, including excise tax$(190,337)$(50,325)$(442,614)$(176,306)
Tax payments associated with stock-based compensation awards (in shares)
Treasury Stock, Common(258,000)(282,000)
Treasury Stock, Common$(15,884)$(18,336)
Tax payments associated with stock-based compensation awards$(15,884)$(18,336)
Retirement of treasury stock (in shares)
Common Stock10,859,000
Treasury Stock, Common10,859,000
Common Stock$(10,859)
Treasury Stock, Common$635,982
Retained Earnings$(625,123)
Retirement of treasury stock—
Common stock, ending balance (in shares)
Common Stock74,451,00063,970,00074,451,00063,970,000
Treasury Stock, Common(9,687,000)(3,207,000)(9,687,000)(3,207,000)
Treasury stock, ending balance (in shares)(3,206,888)(3,206,888)
Common Stock$74,451$63,970$74,451$63,970
Treasury Stock, Common$(561,178)$(185,318)$(561,178)$(185,318)
Additional Paid-in Capital$848,909$843,573$848,909$843,573
Retained Earnings$3,543,885$3,082,822$3,543,885$3,082,822
AOCI Attributable to Parent$(3,704)$(3,538)$(3,704)$(3,538)
Ending balance$3,902,363$3,801,509$3,902,363$3,801,509

CONSOLIDATED STATEMENTS OF CASH FLOWS

In thousands
Reporting EntityKB HOME
Nine months ended
Aug 31, 2025Aug 31, 2026
Statement of Cash Flows
Cash flows from operating activities:
Net income$327,268$126,053
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Equity in income of unconsolidated joint ventures$(18,447)$(12,995)
Distributions of earnings from unconsolidated joint ventures$27,741$12,993
Amortization of debt issuance costs$2,686$3,171
Depreciation and amortization$27,440$31,094
Gain on sale of investment—$(3,500)
Stock-based compensation$25,131$11,298
Inventory impairments and land option contract abandonments$18,351$10,720
Changes in assets and liabilities:
Receivables$7,166$(32,739)
Inventories$(330,019)$(326,481)
Accounts payable, accrued expenses and other liabilities$(63,835)$(49,191)
Other, net$8,358$725
Net cash provided by (used in) operating activities$31,840$(228,880)
Cash flows from investing activities:
Contributions to unconsolidated joint ventures$(10,593)$(19,422)
Return of investments in unconsolidated joint ventures$2,965$16,557
Proceeds from sale of investment—$20,028
Purchases of property and equipment, net$(34,609)$(32,510)
Net cash used in investing activities$(42,237)$(15,347)
Cash flows from financing activities:
Borrowings under revolving credit facility$555,000$900,000
Repayments under revolving credit facility$(305,000)$(485,000)
Payments on mortgages and land contracts due to land sellers and other loans—$(641)
Issuance of common stock under employee stock plans$652$5,688
Stock repurchases and excise taxes paid$(438,460)$(180,123)
Tax payments associated with stock-based compensation awards$(15,884)$(18,336)
Payments of cash dividends$(52,806)$(47,746)
Net cash provided by (used in) financing activities$(256,498)$173,842
Net decrease in cash and cash equivalents$(266,895)$(70,385)
Cash and cash equivalents at beginning of period$599,193$230,443
Cash and cash equivalents at end of period$332,298$160,058

Primary statements only; the notes, dimensional breakdowns and fact inspection are in the viewer. Source: SEC EDGAR, accession 0000795266-26-000071.

Filings

Compare your company to KB HOME

Connect your QuickBooks, add the SEC graph beside your books, and ask your AI how your margins and growth compare to KBH — every figure traced to a filing, the same as this report.