eGain (EGAN) FY2026 10-K Earnings: Net Income Down 72%, Operating Income Up 80%
Listen to this report
The Hook
eGain Corporation $EGAN just reported net income of 8.9 million dollars, down 72 percent from 32.3 million a year earlier. Diluted earnings per share went from 1.13 dollars to 0.32. On any screener, that is a company falling apart.
It is not. Operating income over the same two years went from 4.4 million dollars to 8.0 million, up 80 percent. Gross margin expanded from 70 percent to 73 percent. Cash from operations went from 5.3 million dollars to 21.2 million. The entire "collapse" lives in a single line of the FY2025 income statement: a 26.6 million dollar income tax benefit, created when eGain released a 30.1 million dollar valuation allowance against deferred tax assets built up over the years of losses that still leave it with a 282.5 million dollar accumulated deficit. That release put 26.6 million dollars of profit on the FY2025 income statement without moving a dollar of cash. eGain's actual cash tax bill that year was 1.0 million.
Strip the artifact out and FY2026 was the best operating year eGain has had in three. Which makes what the company said next, on the same day it reported those numbers, the part worth reading closely.
Company Snapshot
eGain sells AI-driven knowledge management software to large enterprises. Its platform centralises a company's policies, procedures and product know-how into a single governed source of truth, and then serves answers from it into contact centres, employee support desks and, increasingly, other companies' AI agents. The products are organised into three hubs: eGain AI Agent, eGain AI Knowledge Hub and eGain Conversation Hub, with pre-built connectors into Amazon Connect, Cisco, Genesys, Salesforce, ServiceNow, Zoom and roughly twenty other platforms. The company is headquartered in Sunnyvale, California and also operates in the United Kingdom and India.
This analysis covers the Form 10-K for fiscal year 2026, which ended 30 June 2026 and was filed on 10 September 2026. Over 89 percent of revenue comes from large enterprises, defined in the filing as businesses with more than a billion dollars of annual revenue, or from government organisations. The IRS is named as a customer. One customer, who is also a partner, accounted for 15 percent of total revenue. In July 2026 Gartner named eGain a Leader in the first Magic Quadrant it has published for Customer Service Knowledge Management Systems, positioned highest for Ability to Execute and furthest for Completeness of Vision, which the company reports in Item 1 of the filing.
The Financial Story
What the tax line actually did
There are two different tax numbers in every filing and they are not the same thing. What a company is charged is an accrual. What a company pays is cash. Here they diverge by a factor of twenty-six.
| Fiscal year | Tax charged (IncomeTaxExpenseBenefit) | of which non-cash deferred | Cash tax paid (IncomeTaxesPaidNet) |
|---|---|---|---|
| FY2024 | 1.94M expense | n/a | n/a |
| FY2025 | 26.62M benefit | 27.25M benefit | 1.03M paid |
| FY2026 | 1.92M expense | 0.33M expense | 0.77M paid |
FY2025's 26.6 million dollar benefit was 27.3 million of deferred, non-cash tax offset by 636,000 dollars of current expense. The cash the company actually handed to tax authorities that year was 1.0 million dollars, and in FY2026 it went down to 767,000 while the charged line swung 28.5 million dollars in the other direction. Nothing about eGain's cash tax position changed. An accounting judgment changed.
The judgment was the valuation allowance. A company that has lost money for years accumulates deferred tax assets, tax losses and credits it can use against future profit, but it must write them down if it is not confident it will earn enough to use them. eGain still carries a 282.5 million dollar accumulated deficit, and it carried 35.6 million dollars of that write-down at June 2024. In FY2025 it concluded, in the filing's own words, that the allowance against US federal and state deferred tax assets "was no longer required," and released 30.1 million of it. The allowance fell to 5.5 million and sits at 6.2 million today. That release is a one-time event by construction: it can happen once per company per turnaround, and FY2026 is simply the first clean year on the other side of it.
The residue is on the balance sheet. eGain now carries a 27.9 million dollar net deferred tax asset, 18.8 percent of its 148.0 million dollars of total assets and effectively all of the "other assets" line. It is worth exactly as much as eGain's future taxable income makes it worth.
The operating business, with the tax line removed
| Metric | FY2024 | FY2025 | FY2026 |
|---|---|---|---|
| Revenue | 92.80M | 88.43M | 91.14M |
| Gross profit | 65.21M | 62.01M | 66.85M |
| Gross margin | 70.3% | 70.1% | 73.4% |
| Operating income | 5.97M | 4.43M | 7.97M |
| Pretax income | 9.72M | 5.64M | 10.80M |
| Net income | 7.78M | 32.25M | 8.88M |
| Cash from operations | n/a | 5.26M | 21.15M |
Read that table without the net income row and the shape is obvious. Pretax income, which sits above the tax distortion, nearly doubled, from 5.6 million dollars to 10.8 million. Gross margin added 330 basis points, and it did so the honest way: total cost of revenue fell from 26.4 million dollars to 24.3 million while revenue grew. Most of that came from professional services, where cost dropped 22 percent to 6.6 million against 5.9 million of services revenue. That line still loses money, but the loss narrowed from 1.9 million dollars to 704,000. SaaS gross margin improved from 78.1 percent to 79.2 percent, helped by a 1.3 million dollar decline in cloud computing costs, which is a striking direction for a company selling AI.
Operating expenses barely moved, up 2.3 percent to 58.9 million dollars. Research and development actually fell slightly to 29.4 million. The whole increase sits in general and administrative, up 1.35 million dollars, and the filing attributes 1.4 million of that to warrant expense. On 14 August 2025 eGain issued a warrant to JPMC Strategic Investments I Corporation for 500,000 shares at a 7.10 dollar exercise price, with a grant-date fair value of 2.70 per share. That is a 1.35 million dollar non-cash charge, and it is essentially the entire G&A increase. Add it back and operating income was 9.3 million.
Stock-based compensation was 2.8 million dollars, 3.1 percent of revenue, and it is lower than the 4.5 million eGain expensed in FY2024. For a software company, that is unusual enough to note: the GAAP operating income here is close to the economic one.
Cash from operations quadrupled, from 5.3 million dollars to 21.2 million, and free cash flow after 617,000 of capital expenditure was 20.5 million. Be honest about why. The filing says the increase was "driven primarily by the timing of accounts receivable collections and payments for accrued liabilities," and receivables did fall from 32.8 million dollars to 24.4 million, roughly 8.0 million of the 15.9 million increase. Days sales outstanding went from about 135 to about 98. That is a genuine improvement in collections and a one-time catch-up at the same time. Underlying free cash flow is nearer 12 million than 20 million.
The balance sheet is clean and getting cleaner. Cash rose from 62.9 million dollars to 73.3 million with no debt at all. eGain spent 11.5 million on buybacks during the year, 1,606,466 shares at an average 7.16 dollars, after 15.8 million and 2,616,390 shares the year before. Diluted share count has fallen from 31.5 million to 27.9 million in two years, down 11.5 percent, and 9.7 million dollars of the 60 million authorisation remained at year end.
The line the total revenue number hides
Total revenue grew 3 percent, from 88.4 million dollars to 91.1 million. Take out 741,000 of favourable currency and it grew about 2.2 percent. That sounds like a business standing still. It is not standing still. It is two businesses moving in opposite directions at nearly equal speed, and the 10-K discloses them in a table in Item 7 that nobody reads.
| Revenue by customer type | FY2025 | FY2026 | Change |
|---|---|---|---|
| AI customers | 45.92M | 55.13M | +20% |
| Cisco OEM | 10.58M | 10.93M | +3% |
| Other (legacy) | 31.93M | 25.08M | -21% |
| Total | 88.43M | 91.14M | +3% |
AI-customer revenue grew 9.2 million dollars. Legacy revenue fell 6.9 million. The net is 2.7 million and a 3 percent headline. Annual recurring revenue from AI customers went from 48.1 million dollars to 54.3 million and from 55 percent of total ARR to 63 percent, so the mix shift is real and it is accelerating. What the total does not show is that the base underneath is barely growing: total deferred revenue actually fell 3.9 percent, from 50.5 million dollars to 48.5 million, and the two ARR percentages imply a total ARR base of roughly 86 to 87 million dollars in both years, essentially flat. Remaining performance obligations stood at 87.0 million at year end, with 62.1 million expected to convert within twelve months.
That crossover is the actual company. And on 3 September 2026, alongside these results, eGain guided fiscal 2027 revenue to 84.5 to 86.0 million dollars, about 7 percent below FY2026, with AI customer revenue guided up to 59.5 to 60.5 million and adjusted EBITDA guided to 650,000 to 1.4 million against 13.6 million delivered in FY2026. Management also guided to a GAAP net loss of 2 to 3 million dollars. Those figures come from the earnings release furnished to the SEC as Exhibit 99.1 to a Form 8-K on 3 September 2026, not from the 10-K, and the same release refers to "the managed decline in our profitable legacy business." Press coverage of the call reported management expects legacy customer revenue to fall about 40 percent and legacy ARR about 60 percent in FY2027; treat that as reported guidance rather than a filed figure. The shares fell 22.5 percent in pre-market trade that day, per Yahoo Finance.
Note what those two guidance numbers do together. Revenue is guided down about 5.9 million dollars at the midpoint. Adjusted EBITDA is guided down about 12.6 million. The profit falls more than twice as fast as the revenue, which only happens when the revenue running off is the most profitable revenue in the mix. The CEO said as much.
Valuation
At 5.20 dollars a share on 14 September 2026, eGain's market capitalisation was 136.1 million dollars on 26.17 million shares (stockanalysis.com). Against 73.3 million of cash and no debt, enterprise value is roughly 62.8 million. That is 0.69 times FY2026 revenue and 3.1 times FY2026 free cash flow, with cash alone accounting for 54 percent of the quote, or 2.80 dollars a share. Trailing price to earnings is 16.25. Consensus across three analysts is Hold with an average 12-month target of 6.33 dollars.
Those trailing multiples are not the argument, though, because FY2027 is guided to roughly break even on adjusted EBITDA. The question is what the business looks like once the legacy runoff is finished, and the honest answer is a range.
| Scenario | Assumptions through FY2031 | Implied value |
|---|---|---|
| Bear | Revenue settles near the FY2027 guide then declines 2% a year; AI growth never outruns legacy runoff; FCF margin averages 5%; WACC 11%, terminal growth 2% | about 4.40 per share |
| Base | FY2027 at the guide, then 6% annual growth as AI compounds and legacy shrinks to nothing; FCF margin recovers to 14%; WACC 11%, terminal growth 2% | about 8.00 per share |
| Bull | 11% annual growth from FY2027, AI revenue roughly doubles off FY2026, FCF margin reaches 20%; WACC 11%, terminal growth 2% | about 11.40 per share |
These are implied values under stated assumptions, not price targets and not advice. The spread is wide on purpose, because the input that matters is binary: whether AI-customer revenue growth is large enough in dollars to outrun the legacy decline. The arithmetic is checkable. If legacy lands near 15 million dollars in FY2027 and falls another 40 percent in FY2028, that is a 6 million dollar headwind. AI revenue at 60 million needs to grow about 10 percent to offset it and about 15 percent to make the total grow again. FY2028 is where the crossover either happens or does not.
A peer re-rating frames the other end. eGain trades at 0.69 times enterprise value to revenue. Re-rate it to 1.0 times FY2027 guided revenue and the equity is worth about 6.05 dollars; at 1.5 times FY2026 revenue it is about 8.00. The market is applying a declining-business multiple because management has guided a declining year. The multiple expands when the revenue line stops falling, not before.
Risks
The concentration is real on both ends. One customer who is also a partner is 15 percent of revenue, and the Cisco OEM relationship is another 10.9 million on top. The filing's own risk factors lead with renewal rates: "We cannot accurately predict subscription renewal rates and the impact these rates may have on our future revenue," and note that most revenue in any quarter is recognised from deferred revenue booked earlier, so a decline shows up with a lag and is hard to cost-cut against in time. Deferred revenue already fell 3.9 percent this year, which is exactly the leading indicator that risk factor describes.
The second risk is the deferred tax asset itself. eGain carries 27.9 million dollars of net DTA on the assumption it will generate enough US taxable income to use 15.8 million of federal net operating losses, 13.7 million of state NOLs and 11.1 million of research credits. Management is guiding to a GAAP net loss in FY2027. One guided loss does not force a re-establishment of the valuation allowance, but a sustained one would, and that would run the FY2025 entry backwards as a large non-cash charge. Finally, eGain is a 136 million dollar company selling AI knowledge infrastructure into a market where Salesforce, ServiceNow and Microsoft all ship adjacent products; the Gartner Leader placement is a genuine asset, and it is also the kind of asset a larger vendor buys rather than builds.
The Bottom Line
eGain's FY2026 filing contains two distortions pointing in opposite directions. The tax line made last year look spectacular and this year look catastrophic, when the truth is that FY2025's profit was 26.6 million dollars of non-cash accounting and FY2026 was the better operating year by every measure that touches cash. The revenue total does the reverse: it makes a violent internal transition look like placid 3 percent growth, when the actual picture is AI revenue up 20 percent against legacy revenue down 21 percent. FY2027 is the year both distortions clear at once, and management has already told the market what that looks like: revenue down about 7 percent, adjusted EBITDA near zero, a GAAP loss.
What to watch is narrow and checkable. Does AI-customer revenue land in the guided 59.5 to 60.5 million range, or below it? Does legacy fall the guided 40 percent, or faster? Does deferred revenue stop shrinking? And does the 27.9 million dollar deferred tax asset survive a loss year without a fresh valuation allowance? A company with 73.3 million dollars of cash, no debt, a shrinking share count and a Gartner Leader position has time to get the transition right. The filing says it has not finished it yet.
Every figure above comes from eGain Corporation's Form 10-K for the fiscal year ended 30 June 2026, filed 10 September 2026, read directly from its XBRL facts via the RoboSystems SEC Shared Repository. Forward-looking figures are company guidance from Exhibit 99.1 to the Form 8-K furnished 3 September 2026 and are labelled as such. Market data from stockanalysis.com as of 14 September 2026. This is analysis, not investment advice, and contains no price targets.